Investment ROI Dashboard
Analyze the return on investment for this property over 10 years
Cash on Cash Return
2.7%
Rental Yield
6.4%
Cap Rate
5.3%
Monthly Cash Flow
€200
Investment Summary
Property Details
Purchase Price€450,000
Down Payment€90,000
Loan Amount€360,000
LTV Ratio80%
Monthly Income & Expenses
Rental Income+€2,400
Mortgage Payment-€1,800
Expenses-€400
Net Cash Flow€200
10-Year Projection
Total Appreciation
154,762€
Total Cash Flow
24,000€
Total ROI
199%